Payday Library

Lesson 4.3 40 min

Internal rate of return

IRR as the rate where NPV is zero, how it can mislead when projects compete, and what happens with unusual cash flows.

The internal rate of return, or IRR, is the discount rate at which a project's NPV is exactly zero. It answers a different question from NPV: not how many dollars the project adds at a given rate, but what rate it earns on the money tied up.

Finding it

There is no formula for IRR in general. It is found by trial: try a rate, compute NPV, move the rate until NPV reaches zero. Spreadsheets do the trials with the IRR function. In Northside's espresso machine case, the NPV is $6,081.39 at 10%, $665.90 at 20% and โˆ’$1,349.25 at 25%, so the IRR lies between 20% and 25%. Trial gives 21.6%, and at that rate NPV is zero.

The decision rule is to accept a project when its IRR exceeds the required rate. For a single project with the usual shape, an outlay now followed by inflows, IRR and NPV give the same answer.

When IRR and NPV disagree

They can disagree when a business must choose between two projects, because IRR ignores scale. A small project can earn a high rate on a small sum. A larger one can earn a lower rate on more, and add more dollars.

Hartley can fund one of two things. A hydro-jetting unit for drain work costs $30,000 and returns 16,000 a year for 3 years. A second service van, fully fitted, costs $60,000 and returns 25,000 a year for 4 years.

Hartley: two ways to spend on growth, discounted at 10%
A: hydro-jetting unitB: second service van
Year 0(30,000)(60,000)
Year 116,00025,000
Year 216,00025,000
Year 316,00025,000
Year 4025,000
NPV at 10%9,789.6319,246.64
IRR27.8%24.1%

IRR ranks A first at 27.8% against 24.1%. NPV at 10% ranks B first, at $19,246.64 against $9,789.63. When the two disagree on a choice between projects, NPV is the guide, because it measures the value added at the rate the business can reinvest at.

Looking at the extra spend shows why. Choosing B over A means spending $30,000 more and getting the cash flow difference:

The extra spend on B over A
B minus A $
Year 0(30,000)
Year 19,000
Year 29,000
Year 39,000
Year 425,000
IRR of the difference21.5%
NPV at 10%9,457.00

That extra $30,000 earns 21.5%, above the 10% required, so it is worth spending. The rate at which the two projects have equal NPV is 21.5%, the IRR of the difference. Below that rate B has the higher NPV. Above it A does.

NPV of each project at different rates
Discount rateA $B $
0%18,000.0040,000.00
10%9,789.6319,246.64
15%6,531.6011,374.46
20%3,703.704,718.36
25%1,232.00(960.00)
30%(942.19)(5,843.98)

Unusual cash flows

IRR assumes cash flows change sign once: outflow first, then inflows. If a project has a large outflow at the end, there can be more than one IRR, or none. Hartley considers taking over a leased unit. It pays $10,000 now, receives $50,000 in year 1, and must pay $60,000 in year 2 to restore the premises.

Lease-restoration project: NPV at different rates
Discount rateNPV $
10%(14,132.23)
50%(3,333.33)
100%0.00
150%400.00
200%0.00
300%(1,250.00)

NPV is zero at both 100% and 200%, so the project has two IRRs. It is positive between them and negative either side. At 10% the NPV is $-14,132.23, so the project should be rejected even though two rates are called "IRR". A project with an end-of-life cleanup cost, such as restoring leased premises, needs NPV.

Reinvestment

IRR implicitly assumes each inflow is reinvested at the IRR itself, which is rarely true. NPV assumes reinvestment at the discount rate, a more realistic figure. The modified IRR corrects for this by compounding inflows at a stated reinvestment rate. For the espresso machine, compounding the inflows at 10% gives a modified IRR of 16.6%, well under the 21.6% shown by plain IRR.

Worked case

Hartley's choice, and what the increment shows

Hartley's required return is 10%. Both projects pass: A has an IRR of 27.8% and B has 24.1%, and both NPVs are positive. The question is which to choose when only one can be funded.

The steps:

  1. Compute each NPV at 10%: A is $9,789.63, B is $19,246.64.
  2. Compute the cash flow of B minus A, and its IRR, which is 21.5%.
  3. That IRR is above 10%, so the extra spend for B beats Hartley's required return. B is the better use of a single $60,000 slot.

If the required return were above 21.5%, A would win. The answer depends on that rate, so Hartley should test it. A rate of 25%, for example, makes A's NPV $1,232.00 and B's $-960.00.

Template

IRR and project comparison workbook

An IRR sheet with an NPV profile from 0% to 40%, and a comparison sheet that takes two projects, builds the difference in cash flows, and returns each NPV, each IRR and the crossover rate. Hartley's two projects are loaded.

The full working file, 4-3-irr.xlsx, is in the Accounting and Finance Toolkit, Complete Track 1. The lesson above teaches the method and shows the worked numbers, so you can build it yourself in any spreadsheet.

Exercises

Work these, then open the answers

  1. At what discount rate is the espresso machine's NPV exactly zero, to the nearest tenth of a percent?

    Answer

    21.6%. NPV is $665.90 at 20% and $-1,349.25 at 25%, so the zero point is above 20% and below 25%.

  2. Hartley's required return rises to 25%. Which of A and B has the higher NPV?

    Answer

    A has $1,232.00 and B has $-960.00. A is higher. 25% is above the crossover rate of 21.5%.

  3. Why does a project with cash flows of โˆ’10,000, +50,000 and โˆ’60,000 have no single IRR?

    Answer

    The sign of the cash flow changes twice. NPV is zero at both 100% and 200%, so there are two rates that satisfy the definition.

Check

4 questions

1. IRR is the discount rate at which
2. Project A has the higher IRR and project B the higher NPV. Only one can be chosen. Use
3. The IRR of the extra spend of B over A is 21.5% and the required return is 10%. The extra spend is
4. A project has an outlay, a gain and then a large cleanup cost. It may have

Sources

Sources